| Stage | MAMA | % of rev | LINC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $55M | 100.00% | $143M | 100.00% | LINC ×2.61 |
| Gross profit | $13M | 23.96% | $83M | 58.17% | LINC +34.2pp |
| Operating income | $3M | 5.48% | $3M | 2.32% | MAMA +3.2pp |
| Pre-tax income | $3M | 6.05% | $2M | 1.59% | MAMA +4.5pp |
| Net income | $3M | 4.70% | $2M | 1.37% | MAMA +3.3pp |
| Stage | MAMA | LINC | Gap · A − B |
|---|---|---|---|
| Revenue | $55M100.00% | $143M100.00% | LINC ×2.61 |
| Gross profit | 23.96%$13M | 58.17%$83M | LINC +34.2pp |
| Operating income | 5.48%$3M | 2.32%$3M | MAMA +3.2pp |
| Pre-tax income | 6.05%$3M | 1.59%$2M | MAMA +4.5pp |
| Net income |
| 4.70%$3M |
| 1.37%$2M |
| MAMA +3.3pp |
No disclosed counterparties: LINC.
None