| Stage | LW | % of rev | MTCH | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.7B | 100.00% | $891M | 100.00% | LW ×1.87 |
| Gross profit | $267M | 15.96% | $685M | 76.83% | MTCH +60.9pp |
| Operating income | $82M | 4.92% | $269M | 30.13% | MTCH +25.2pp |
| Pre-tax income | $40M | 2.38% | $225M | 25.22% | MTCH +22.8pp |
| Net income | $29M | 1.74% | $174M | 19.56% | MTCH +17.8pp |
| Stage | LW | MTCH | Gap · A − B |
|---|---|---|---|
| Revenue | $1.7B100.00% | $891M100.00% | LW ×1.87 |
| Gross profit | 15.96%$267M | 76.83%$685M | MTCH +60.9pp |
| Operating income | 4.92%$82M | 30.13%$269M | MTCH +25.2pp |
| Pre-tax income | 2.38%$40M | 25.22%$225M | MTCH +22.8pp |
| Net income |
| 1.74%$29M |
| 19.56%$174M |
| MTCH +17.8pp |
No shared counterparties.