| Stage | LULU | % of rev | DUOL | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.4B | 100.00% | $298M | 100.00% | LULU ×8.09 |
| Gross profit | $1.5B | 60.52% | $217M | 72.62% | DUOL +12.1pp |
| Operating income | $454M | 18.78% | $34M | 11.37% | LULU +7.4pp |
| Pre-tax income | $467M | 19.35% | $45M | 15.20% | LULU +4.1pp |
| Net income | $329M | 13.63% | $33M | 11.11% | LULU +2.5pp |
| Stage | LULU | DUOL | Gap · A − B |
|---|---|---|---|
| Revenue | $2.4B100.00% | $298M100.00% | LULU ×8.09 |
| Gross profit | 60.52%$1.5B | 72.62%$217M | DUOL +12.1pp |
| Operating income | 18.78%$454M | 11.37%$34M | LULU +7.4pp |
| Pre-tax income | 19.35%$467M | 15.20%$45M | LULU +4.1pp |
| Net income |
| 13.63%$329M |
| 11.11%$33M |
| LULU +2.5pp |
No shared counterparties.