| Stage | LTH | % of rev | BOOT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $894M | 100.00% | $582M | 100.00% | LTH ×1.54 |
| Gross profit | $419M | 46.89% | $216M | 37.21% | LTH +9.7pp |
| Operating income | $158M | 17.68% | $70M | 12.07% | LTH +5.6pp |
| Pre-tax income | $144M | 16.10% | $71M | 12.16% | LTH +3.9pp |
| Net income | $106M | 11.92% | $52M | 9.02% | LTH +2.9pp |
| Stage | LTH | BOOT | Gap · A − B |
|---|---|---|---|
| Revenue | $894M100.00% | $582M100.00% | LTH ×1.54 |
| Gross profit | 46.89%$419M | 37.21%$216M | LTH +9.7pp |
| Operating income | 17.68%$158M | 12.07%$70M | LTH +5.6pp |
| Pre-tax income | 16.10%$144M | 12.16%$71M | LTH +3.9pp |
| Net income |
| 11.92%$106M |
| 9.02%$52M |
| LTH +2.9pp |
No shared counterparties.