| Stage | LSTR | % of rev | WTS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.5B | 100.00% | $763M | 100.00% | LSTR ×1.98 |
| Gross profit | $330M | 21.81% | $374M | 49.02% | WTS +27.2pp |
| Operating income | $66M | 4.34% | $154M | 20.18% | WTS +15.8pp |
| Pre-tax income | $65M | 4.31% | $154M | 20.14% | WTS +15.8pp |
| Net income | $48M | 3.18% | $118M | 15.50% | WTS +12.3pp |
| Stage | LSTR | WTS | Gap · A − B |
|---|---|---|---|
| Revenue | $1.5B100.00% | $763M100.00% | LSTR ×1.98 |
| Gross profit | 21.81%$330M | 49.02%$374M | WTS +27.2pp |
| Operating income | 4.34%$66M | 20.18%$154M | WTS +15.8pp |
| Pre-tax income | 4.31%$65M | 20.14%$154M | WTS +15.8pp |
| Net income |
| 3.18%$48M |
| 15.50%$118M |
| WTS +12.3pp |
No shared counterparties.