| Stage | LMT | % of rev | PLTR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $20.7B | 100.00% | $2.3B | 100.00% | LMT ×8.95 |
| Gross profit | $2.4B | 11.76% | $1.9B | 83.43% | PLTR +71.7pp |
| Operating income | $2.4B | 11.80% | $1.1B | 46.89% | PLTR +35.1pp |
| Pre-tax income | $2.2B | 10.49% | $1.1B | 49.62% | PLTR +39.1pp |
| Net income | $1.8B | 8.91% | $1.1B | 49.04% | PLTR +40.1pp |
| Stage | LMT | PLTR | Gap · A − B |
|---|---|---|---|
| Revenue | $20.7B100.00% | $2.3B100.00% | LMT ×8.95 |
| Gross profit | 11.76%$2.4B | 83.43%$1.9B | PLTR +71.7pp |
| Operating income | 11.80%$2.4B | 46.89%$1.1B | PLTR +35.1pp |
| Pre-tax income | 10.49%$2.2B | 49.62%$1.1B | PLTR +39.1pp |
| Net income |
| 8.91%$1.8B |
| 49.04%$1.1B |
| PLTR +40.1pp |
No shared counterparties.