| Stage | LMT | % of rev | CMT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $20.7B | 100.00% | $90M | 100.00% | LMT ×229.52 |
| Gross profit | $2.4B | 11.76% | $13M | 14.83% | CMT +3.1pp |
| Operating income | $2.4B | 11.80% | $2M | 1.76% | LMT +10.0pp |
| Pre-tax income | $2.2B | 10.49% | $2M | 1.85% | LMT +8.6pp |
| Net income | $1.8B | 8.91% | $2M | 1.68% | LMT +7.2pp |
| Stage | LMT | CMT | Gap · A − B |
|---|---|---|---|
| Revenue | $20.7B100.00% | $90M100.00% | LMT ×229.52 |
| Gross profit | 11.76%$2.4B | 14.83%$13M | CMT +3.1pp |
| Operating income | 11.80%$2.4B | 1.76%$2M | LMT +10.0pp |
| Pre-tax income | 10.49%$2.2B | 1.85%$2M | LMT +8.6pp |
| Net income |
| 8.91%$1.8B |
| 1.68%$2M |
| LMT +7.2pp |
No shared counterparties.