| Stage | LLY | % of rev | IRWD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $24.4B | 100.00% | $113M | 100.00% | LLY ×215.82 |
| Gross profit | $20.5B | 83.88% | $113M | 100.00% | IRWD +16.1pp |
| Operating income | $8.6B | 35.28% | $79M | 70.16% | IRWD +34.9pp |
| Pre-tax income | $8.4B | 34.46% | $74M | 65.23% | IRWD +30.8pp |
| Net income | $6.5B | 26.44% | $51M | 45.37% | IRWD +18.9pp |
| Stage | LLY | IRWD | Gap · A − B |
|---|---|---|---|
| Revenue | $24.4B100.00% | $113M100.00% | LLY ×215.82 |
| Gross profit | 83.88%$20.5B | 100.00%$113M | IRWD +16.1pp |
| Operating income | 35.28%$8.6B | 70.16%$79M | IRWD +34.9pp |
| Pre-tax income | 34.46%$8.4B | 65.23%$74M | IRWD +30.8pp |
| Net income |
| 26.44%$6.5B |
| 45.37%$51M |
| IRWD +18.9pp |
No shared counterparties.