| Stage | LLY | % of rev | INDV | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $24.4B | 100.00% | $356M | 100.00% | LLY ×68.53 |
| Gross profit | $20.5B | 83.88% | $305M | 85.67% | INDV +1.8pp |
| Operating income | $8.6B | 35.28% | $180M | 50.56% | INDV +15.3pp |
| Pre-tax income | $8.4B | 34.46% | $182M | 51.12% | INDV +16.7pp |
| Net income | $6.5B | 26.44% | $137M | 38.48% | INDV +12.0pp |
| Stage | LLY | INDV | Gap · A − B |
|---|---|---|---|
| Revenue | $24.4B100.00% | $356M100.00% | LLY ×68.53 |
| Gross profit | 83.88%$20.5B | 85.67%$305M | INDV +1.8pp |
| Operating income | 35.28%$8.6B | 50.56%$180M | INDV +15.3pp |
| Pre-tax income | 34.46%$8.4B | 51.12%$182M | INDV +16.7pp |
| Net income |
| 26.44%$6.5B |
| 38.48%$137M |
| INDV +12.0pp |
No shared counterparties.