| Stage | LLY | % of rev | CORT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $24.4B | 100.00% | $340M | 100.00% | LLY ×71.66 |
| Gross profit | $20.5B | 83.88% | $336M | 98.65% | CORT +14.8pp |
| Operating income | $8.6B | 35.28% | $115M | 33.70% | LLY +1.6pp |
| Pre-tax income | $8.4B | 34.46% | $120M | 35.34% | CORT +0.9pp |
| Net income | $6.5B | 26.44% | $127M | 37.24% | CORT +10.8pp |
| Stage | LLY | CORT | Gap · A − B |
|---|---|---|---|
| Revenue | $24.4B100.00% | $340M100.00% | LLY ×71.66 |
| Gross profit | 83.88%$20.5B | 98.65%$336M | CORT +14.8pp |
| Operating income | 35.28%$8.6B | 33.70%$115M | LLY +1.6pp |
| Pre-tax income | 34.46%$8.4B | 35.34%$120M | CORT +0.9pp |
| Net income |
| 26.44%$6.5B |
| 37.24%$127M |
| CORT +10.8pp |
No shared counterparties.