No disclosed counterparties: LINC, LAUR.
| Stage | LINC | % of rev | LAUR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $143M | 100.00% | $485M | 100.00% | LAUR ×3.40 |
| Gross profit | $83M | 58.17% | $132M | 27.15% | LINC +31.0pp |
| Operating income | $3M | 2.32% | $119M | 24.56% | LAUR +22.2pp |
| Pre-tax income | $2M | 1.59% | $121M | 24.99% | LAUR +23.4pp |
| Net income | $2M | 1.37% | $101M | 20.87% | LAUR +19.5pp |
| Stage | LINC | LAUR | Gap · A − B |
|---|---|---|---|
| Revenue | $143M100.00% | $485M100.00% | LAUR ×3.40 |
| Gross profit | 58.17%$83M | 27.15%$132M | LINC +31.0pp |
| Operating income | 2.32%$3M | 24.56%$119M | LAUR +22.2pp |
| Pre-tax income | 1.59%$2M | 24.99%$121M | LAUR +23.4pp |
| Net income |
| 1.37%$2M |
| 20.87%$101M |
| LAUR +19.5pp |