| Stage | LIN | % of rev | NL | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $9.4B | 100.00% | $44M | 100.00% | LIN ×215.62 |
| Gross profit | $4.4B | 47.24% | $16M | 35.62% | LIN +11.6pp |
| Operating income | $2.1B | 22.86% | $6M | 14.06% | LIN +8.8pp |
| Pre-tax income | $2.1B | 22.63% | $12M | 28.32% | NL +5.7pp |
| Net income | $1.7B | 18.50% | $10M | 22.68% | NL +4.2pp |
| Stage | LIN | NL | Gap · A − B |
|---|---|---|---|
| Revenue | $9.4B100.00% | $44M100.00% | LIN ×215.62 |
| Gross profit | 47.24%$4.4B | 35.62%$16M | LIN +11.6pp |
| Operating income | 22.86%$2.1B | 14.06%$6M | LIN +8.8pp |
| Pre-tax income | 22.63%$2.1B | 28.32%$12M | NL +5.7pp |
| Net income |
| 18.50%$1.7B |
| 22.68%$10M |
| NL +4.2pp |
No shared counterparties.