| Stage | LIN | % of rev | MTX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $9.4B | 100.00% | $555M | 100.00% | LIN ×16.95 |
| Gross profit | $4.4B | 47.24% | $129M | 23.28% | LIN +24.0pp |
| Operating income | $2.1B | 22.86% | $65M | 11.68% | LIN +11.2pp |
| Pre-tax income | $2.1B | 22.63% | $53M | 9.55% | LIN +13.1pp |
| Net income | $1.7B | 18.50% | $44M | 7.89% | LIN +10.6pp |
| Stage | LIN | MTX | Gap · A − B |
|---|---|---|---|
| Revenue | $9.4B100.00% | $555M100.00% | LIN ×16.95 |
| Gross profit | 47.24%$4.4B | 23.28%$129M | LIN +24.0pp |
| Operating income | 22.86%$2.1B | 11.68%$65M | LIN +11.2pp |
| Pre-tax income | 22.63%$2.1B | 9.55%$53M | LIN +13.1pp |
| Net income |
| 18.50%$1.7B |
| 7.89%$44M |
| LIN +10.6pp |