| Stage | LEVI | % of rev | LULU | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.6B | 100.00% | $2.4B | 100.00% | LULU ×1.50 |
| Gross profit | $1.1B | 66.21% | $1.5B | 60.52% | LEVI +5.7pp |
| Operating income | $222M | 13.81% | $454M | 18.78% | LULU +5.0pp |
| Pre-tax income | $220M | 13.67% | $467M | 19.35% | LULU +5.7pp |
| Net income | $169M | 10.47% | $329M | 13.63% | LULU +3.2pp |
| Stage | LEVI | LULU | Gap · A − B |
|---|---|---|---|
| Revenue | $1.6B100.00% | $2.4B100.00% | LULU ×1.50 |
| Gross profit | 66.21%$1.1B | 60.52%$1.5B | LEVI +5.7pp |
| Operating income | 13.81%$222M | 18.78%$454M | LULU +5.0pp |
| Pre-tax income | 13.67%$220M | 19.35%$467M | LULU +5.7pp |
| Net income |
| 10.47%$169M |
| 13.63%$329M |
| LULU +3.2pp |
No shared counterparties.