| Stage | LEE | % of rev | LUV | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $126M | 100.00% | $8.4B | 100.00% | LUV ×66.86 |
| Gross profit | $81M | 64.43% | $2.4B | 28.79% | LEE +35.6pp |
| Operating income | $9M | 6.85% | $379M | 4.50% | LEE +2.4pp |
| Pre-tax income | $7M | 5.22% | $355M | 4.22% | LEE +1.0pp |
| Net income | $5M | 4.11% | $270M | 3.21% | LEE +0.9pp |
| Stage | LEE | LUV | Gap · A − B |
|---|---|---|---|
| Revenue | $126M100.00% | $8.4B100.00% | LUV ×66.86 |
| Gross profit | 64.43%$81M | 28.79%$2.4B | LEE +35.6pp |
| Operating income | 6.85%$9M | 4.50%$379M | LEE +2.4pp |
| Pre-tax income | 5.22%$7M | 4.22%$355M | LEE +1.0pp |
| Net income |
| 4.11%$5M |
| 3.21%$270M |
| LEE +0.9pp |
No disclosed counterparties: LUV.
None