| Stage | LEA | % of rev | APTV | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $5.8B | 100.00% | $3.3B | 100.00% | LEA ×1.76 |
| Gross profit | $382M | 6.62% | $775M | 23.67% | APTV +17.0pp |
| Operating income | $197M | 3.41% | $367M | 11.21% | APTV +7.8pp |
| Pre-tax income | $173M | 2.99% | $663M | 20.25% | APTV +17.3pp |
| Net income | $150M | 2.59% | $247M | 7.54% | APTV +5.0pp |
| Stage | LEA | APTV | Gap · A − B |
|---|---|---|---|
| Revenue | $5.8B100.00% | $3.3B100.00% | LEA ×1.76 |
| Gross profit | 6.62%$382M | 23.67%$775M | APTV +17.0pp |
| Operating income | 3.41%$197M | 11.21%$367M | APTV +7.8pp |
| Pre-tax income | 2.99%$173M | 20.25%$663M | APTV +17.3pp |
| Net income |
| 2.59%$150M |
| 7.54%$247M |
| APTV +5.0pp |