| Stage | LDOS | % of rev | TLS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.6B | 100.00% | $48M | 100.00% | LDOS ×96.97 |
| Gross profit | $820M | 17.71% | $17M | 34.96% | TLS +17.3pp |
| Operating income | $553M | 11.94% | $310,000 | 0.65% | LDOS +11.3pp |
| Pre-tax income | $482M | 10.41% | $704,000 | 1.47% | LDOS +8.9pp |
| Net income | $413M | 8.92% | $660,000 | 1.38% | LDOS +7.5pp |
| Stage | LDOS | TLS | Gap · A − B |
|---|---|---|---|
| Revenue | $4.6B100.00% | $48M100.00% | LDOS ×96.97 |
| Gross profit | 17.71%$820M | 34.96%$17M | TLS +17.3pp |
| Operating income | 11.94%$553M | 0.65%$310,000 | LDOS +11.3pp |
| Pre-tax income | 10.41%$482M | 1.47%$704,000 | LDOS +8.9pp |
| Net income |
| 8.92%$413M |
| 1.38%$660,000 |
| LDOS +7.5pp |
No shared counterparties.