| Stage | LDOS | % of rev | OSPN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.6B | 100.00% | $64M | 100.00% | LDOS ×72.47 |
| Gross profit | $820M | 17.71% | $49M | 76.29% | OSPN +58.6pp |
| Operating income | $553M | 11.94% | $9M | 14.47% | OSPN +2.5pp |
| Pre-tax income | $482M | 10.41% | $9M | 14.80% | OSPN +4.4pp |
| Net income | $413M | 8.92% | $8M | 12.21% | OSPN +3.3pp |
| Stage | LDOS | OSPN | Gap · A − B |
|---|---|---|---|
| Revenue | $4.6B100.00% | $64M100.00% | LDOS ×72.47 |
| Gross profit | 17.71%$820M | 76.29%$49M | OSPN +58.6pp |
| Operating income | 11.94%$553M | 14.47%$9M | OSPN +2.5pp |
| Pre-tax income | 10.41%$482M | 14.80%$9M | OSPN +4.4pp |
| Net income |
| 8.92%$413M |
| 12.21%$8M |
| OSPN +3.3pp |