| Stage | LDOS | % of rev | NTCT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.6B | 100.00% | $203M | 100.00% | LDOS ×22.80 |
| Gross profit | $820M | 17.71% | $159M | 78.36% | NTCT +60.7pp |
| Operating income | $553M | 11.94% | $20M | 9.65% | LDOS +2.3pp |
| Pre-tax income | $482M | 10.41% | $23M | 11.50% | NTCT +1.1pp |
| Net income | $413M | 8.92% | $18M | 8.98% | NTCT +0.1pp |
| Stage | LDOS | NTCT | Gap · A − B |
|---|---|---|---|
| Revenue | $4.6B100.00% | $203M100.00% | LDOS ×22.80 |
| Gross profit | 17.71%$820M | 78.36%$159M | NTCT +60.7pp |
| Operating income | 11.94%$553M | 9.65%$20M | LDOS +2.3pp |
| Pre-tax income | 10.41%$482M | 11.50%$23M | NTCT +1.1pp |
| Net income |
| 8.92%$413M |
| 8.98%$18M |
| NTCT +0.1pp |