| Stage | LDOS | % of rev | JKHY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.6B | 100.00% | $702M | 100.00% | LDOS ×6.60 |
| Gross profit | $820M | 17.71% | $326M | 46.40% | JKHY +28.7pp |
| Operating income | $553M | 11.94% | $207M | 29.52% | JKHY +17.6pp |
| Pre-tax income | $482M | 10.41% | $211M | 30.02% | JKHY +19.6pp |
| Net income | $413M | 8.92% | $160M | 22.87% | JKHY +13.9pp |
| Stage | LDOS | JKHY | Gap · A − B |
|---|---|---|---|
| Revenue | $4.6B100.00% | $702M100.00% | LDOS ×6.60 |
| Gross profit | 17.71%$820M | 46.40%$326M | JKHY +28.7pp |
| Operating income | 11.94%$553M | 29.52%$207M | JKHY +17.6pp |
| Pre-tax income | 10.41%$482M | 30.02%$211M | JKHY +19.6pp |
| Net income |
| 8.92%$413M |
| 22.87%$160M |
| JKHY +13.9pp |
No shared counterparties.