| Stage | LCUT | % of rev | SNA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $142M | 100.00% | $1.3B | 100.00% | SNA ×9.06 |
| Gross profit | $93M | 65.86% | $702M | 54.76% | LCUT +11.1pp |
| Operating income | $32M | 22.34% | $316M | 24.67% | SNA +2.3pp |
| Pre-tax income | $28M | 19.58% | $319M | 24.90% | SNA +5.3pp |
| Net income | $20M | 13.85% | $250M | 19.47% | SNA +5.6pp |
| Stage | LCUT | SNA | Gap · A − B |
|---|---|---|---|
| Revenue | $142M100.00% | $1.3B100.00% | SNA ×9.06 |
| Gross profit | 65.86%$93M | 54.76%$702M | LCUT +11.1pp |
| Operating income | 22.34%$32M | 24.67%$316M | SNA +2.3pp |
| Pre-tax income | 19.58%$28M | 24.90%$319M | SNA +5.3pp |
| Net income |
| 13.85%$20M |
| 19.47%$250M |
| SNA +5.6pp |
No disclosed counterparties: SNA.
None