| Stage | LAZ | % of rev | BX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $836M | 100.00% | $5.0B | 100.00% | BX ×6.03 |
| Gross profit | $267M | 31.97% | $5.0B | 100.00% | BX +68.0pp |
| Operating income | $55M | 6.55% | $2.7B | 52.90% | BX +46.4pp |
| Pre-tax income | $55M | 6.55% | $2.8B | 55.68% | BX +49.1pp |
| Net income | $30M | 3.55% | $2.4B | 46.71% | BX +43.2pp |
| Stage | LAZ | BX | Gap · A − B |
|---|---|---|---|
| Revenue | $836M100.00% | $5.0B100.00% | BX ×6.03 |
| Gross profit | 31.97%$267M | 100.00%$5.0B | BX +68.0pp |
| Operating income | 6.55%$55M | 52.90%$2.7B | BX +46.4pp |
| Pre-tax income | 6.55%$55M | 55.68%$2.8B | BX +49.1pp |
| Net income |
| 3.55%$30M |
| 46.71%$2.4B |
| BX +43.2pp |
No shared counterparties.