No disclosed counterparties: LAUR, GV.
| Stage | LAUR | % of rev | GV | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $485M | 100.00% | $48M | 100.00% | LAUR ×10.02 |
| Gross profit | $132M | 27.15% | $9M | 17.63% | LAUR +9.5pp |
| Operating income | $119M | 24.56% | $2M | 3.87% | LAUR +20.7pp |
| Pre-tax income | $121M | 24.99% | $2M | 3.56% | LAUR +21.4pp |
| Net income | $101M | 20.87% | $1M | 2.25% | LAUR +18.6pp |
| Stage | LAUR | GV | Gap · A − B |
|---|---|---|---|
| Revenue | $485M100.00% | $48M100.00% | LAUR ×10.02 |
| Gross profit | 27.15%$132M | 17.63%$9M | LAUR +9.5pp |
| Operating income | 24.56%$119M | 3.87%$2M | LAUR +20.7pp |
| Pre-tax income | 24.99%$121M | 3.56%$2M | LAUR +21.4pp |
| Net income |
| 20.87%$101M |
| 2.25%$1M |
| LAUR +18.6pp |