| Stage | KVUE | % of rev | EA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.9B | 100.00% | $2.0B | 100.00% | KVUE ×1.96 |
| Gross profit | $2.3B | 59.55% | $1.7B | 86.20% | EA +26.7pp |
| Operating income | $706M | 18.17% | $513M | 25.83% | EA +7.7pp |
| Pre-tax income | $609M | 15.67% | $530M | 26.69% | EA +11.0pp |
| Net income | $430M | 11.07% | $397M | 19.99% | EA +8.9pp |
| Stage | KVUE | EA | Gap · A − B |
|---|---|---|---|
| Revenue | $3.9B100.00% | $2.0B100.00% | KVUE ×1.96 |
| Gross profit | 59.55%$2.3B | 86.20%$1.7B | EA +26.7pp |
| Operating income | 18.17%$706M | 25.83%$513M | EA +7.7pp |
| Pre-tax income | 15.67%$609M | 26.69%$530M | EA +11.0pp |
| Net income |
| 11.07%$430M |
| 19.99%$397M |
| EA +8.9pp |