| Stage | KRO | % of rev | AII | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $558M | 100.00% | $115M | 100.00% | KRO ×4.85 |
| Gross profit | $103M | 18.42% | $98M | 84.88% | AII +66.5pp |
| Operating income | $38M | 6.74% | $46M | 40.31% | AII +33.6pp |
| Pre-tax income | $23M | 4.10% | $46M | 40.31% | AII +36.2pp |
| Net income | $15M | 2.72% | $34M | 29.65% | AII +26.9pp |
| Stage | KRO | AII | Gap · A − B |
|---|---|---|---|
| Revenue | $558M100.00% | $115M100.00% | KRO ×4.85 |
| Gross profit | 18.42%$103M | 84.88%$98M | AII +66.5pp |
| Operating income | 6.74%$38M | 40.31%$46M | AII +33.6pp |
| Pre-tax income | 4.10%$23M | 40.31%$46M | AII +36.2pp |
| Net income |
| 2.72%$15M |
| 29.65%$34M |
| AII +26.9pp |