| Stage | KNTK | % of rev | WMB | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $581M | 100.00% | $3.2B | 100.00% | WMB ×5.54 |
| Gross profit | $344M | 59.14% | $2.6B | 80.39% | WMB +21.3pp |
| Operating income | $134M | 23.04% | $1.1B | 35.25% | WMB +12.2pp |
| Pre-tax income | $138M | 23.65% | $988M | 30.65% | WMB +7.0pp |
| Net income | $123M | 21.17% | $767M | 23.80% | WMB +2.6pp |
| Stage | KNTK | WMB | Gap · A − B |
|---|---|---|---|
| Revenue | $581M100.00% | $3.2B100.00% | WMB ×5.54 |
| Gross profit | 59.14%$344M | 80.39%$2.6B | WMB +21.3pp |
| Operating income | 23.04%$134M | 35.25%$1.1B | WMB +12.2pp |
| Pre-tax income | 23.65%$138M | 30.65%$988M | WMB +7.0pp |
| Net income |
| 21.17%$123M |
| 23.80%$767M |
| WMB +2.6pp |
None
No disclosed counterparties: KNTK.