| Stage | KNSA | % of rev | ANIP | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $286M | 100.00% | $266M | 100.00% | KNSA ×1.07 |
| Gross profit | $152M | 53.29% | $266M | 100.00% | ANIP +46.7pp |
| Operating income | $54M | 18.97% | $40M | 15.21% | KNSA +3.8pp |
| Pre-tax income | $59M | 20.65% | $37M | 13.94% | KNSA +6.7pp |
| Net income | $47M | 16.56% | $25M | 9.29% | KNSA +7.3pp |
| Stage | KNSA | ANIP | Gap · A − B |
|---|---|---|---|
| Revenue | $286M100.00% | $266M100.00% | KNSA ×1.07 |
| Gross profit | 53.29%$152M | 100.00%$266M | ANIP +46.7pp |
| Operating income | 18.97%$54M | 15.21%$40M | KNSA +3.8pp |
| Pre-tax income | 20.65%$59M | 13.94%$37M | KNSA +6.7pp |
| Net income |
| 16.56%$47M |
| 9.29%$25M |
| KNSA +7.3pp |
No shared counterparties.