| Stage | KN | % of rev | TRNS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $184M | 100.00% | $93M | 100.00% | KN ×1.98 |
| Gross profit | $81M | 44.18% | $31M | 33.07% | KN +11.1pp |
| Operating income | $31M | 16.68% | $4M | 4.00% | KN +12.7pp |
| Pre-tax income | $28M | 15.11% | $2M | 2.35% | KN +12.8pp |
| Net income | $22M | 11.74% | $1M | 1.43% | KN +10.3pp |
| Stage | KN | TRNS | Gap · A − B |
|---|---|---|---|
| Revenue | $184M100.00% | $93M100.00% | KN ×1.98 |
| Gross profit | 44.18%$81M | 33.07%$31M | KN +11.1pp |
| Operating income | 16.68%$31M | 4.00%$4M | KN +12.7pp |
| Pre-tax income | 15.11%$28M | 2.35%$2M | KN +12.8pp |
| Net income |
| 11.74%$22M |
| 1.43%$1M |
| KN +10.3pp |
No shared counterparties.