| Stage | KN | % of rev | SONO | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $184M | 100.00% | $375M | 100.00% | SONO ×2.04 |
| Gross profit | $81M | 44.18% | $189M | 50.45% | SONO +6.3pp |
| Operating income | $31M | 16.68% | $32M | 8.40% | KN +8.3pp |
| Pre-tax income | $28M | 15.11% | $34M | 9.14% | KN +6.0pp |
| Net income | $22M | 11.74% | $30M | 7.96% | KN +3.8pp |
| Stage | KN | SONO | Gap · A − B |
|---|---|---|---|
| Revenue | $184M100.00% | $375M100.00% | SONO ×2.04 |
| Gross profit | 44.18%$81M | 50.45%$189M | SONO +6.3pp |
| Operating income | 16.68%$31M | 8.40%$32M | KN +8.3pp |
| Pre-tax income | 15.11%$28M | 9.14%$34M | KN +6.0pp |
| Net income |
| 11.74%$22M |
| 7.96%$30M |
| KN +3.8pp |
No shared counterparties.