| Stage | KMT | % of rev | CAT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $768M | 100.00% | $20.7B | 100.00% | CAT ×26.92 |
| Gross profit | $514M | 66.85% | $7.3B | 35.54% | KMT +31.3pp |
| Operating income | $379M | 49.37% | $4.2B | 20.38% | KMT +29.0pp |
| Pre-tax income | $357M | 46.44% | $4.2B | 20.40% | KMT +26.0pp |
| Net income | $274M | 35.73% | $3.3B | 15.89% | KMT +19.8pp |
| Stage | KMT | CAT | Gap · A − B |
|---|---|---|---|
| Revenue | $768M100.00% | $20.7B100.00% | CAT ×26.92 |
| Gross profit | 66.85%$514M | 35.54%$7.3B | KMT +31.3pp |
| Operating income | 49.37%$379M | 20.38%$4.2B | KMT +29.0pp |
| Pre-tax income | 46.44%$357M | 20.40%$4.2B | KMT +26.0pp |
| Net income |
| 35.73%$274M |
| 15.89%$3.3B |
| KMT +19.8pp |