| Stage | KFY | % of rev | KWR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $765M | 100.00% | $533M | 100.00% | KFY ×1.44 |
| Gross profit | $196M | 25.61% | $189M | 35.53% | KWR +9.9pp |
| Operating income | $93M | 12.21% | $41M | 7.62% | KFY +4.6pp |
| Pre-tax income | $94M | 12.31% | $31M | 5.85% | KFY +6.5pp |
| Net income | $69M | 9.09% | $27M | 5.03% | KFY +4.1pp |
| Stage | KFY | KWR | Gap · A − B |
|---|---|---|---|
| Revenue | $765M100.00% | $533M100.00% | KFY ×1.44 |
| Gross profit | 25.61%$196M | 35.53%$189M | KWR +9.9pp |
| Operating income | 12.21%$93M | 7.62%$41M | KFY +4.6pp |
| Pre-tax income | 12.31%$94M | 5.85%$31M | KFY +6.5pp |
| Net income |
| 9.09%$69M |
| 5.03%$27M |
| KFY +4.1pp |