| Stage | KFRC | % of rev | RHI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $358M | 100.00% | $1.4B | 100.00% | RHI ×3.80 |
| Gross profit | $101M | 28.19% | $532M | 39.14% | RHI +11.0pp |
| Operating income | $23M | 6.29% | $73M | 5.34% | KFRC +1.0pp |
| Pre-tax income | $22M | 6.05% | $75M | 5.49% | KFRC +0.6pp |
| Net income | $15M | 4.32% | $50M | 3.67% | KFRC +0.6pp |
| Stage | KFRC | RHI | Gap · A − B |
|---|---|---|---|
| Revenue | $358M100.00% | $1.4B100.00% | RHI ×3.80 |
| Gross profit | 28.19%$101M | 39.14%$532M | RHI +11.0pp |
| Operating income | 6.29%$23M | 5.34%$73M | KFRC +1.0pp |
| Pre-tax income | 6.05%$22M | 5.49%$75M | KFRC +0.6pp |
| Net income |
| 4.32%$15M |
| 3.67%$50M |
| KFRC +0.6pp |