| Stage | JVA | % of rev | MKC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $22M | 100.00% | $2.0B | 100.00% | MKC ×93.37 |
| Gross profit | $5M | 25.01% | $795M | 39.26% | MKC +14.2pp |
| Operating income | $2M | 10.72% | $217M | 10.72% | 0.0pp |
| Pre-tax income | $2M | 10.54% | $155M | 7.63% | JVA +2.9pp |
| Net income | $2M | 9.19% | $108M | 5.31% | JVA +3.9pp |
| Stage | JVA | MKC | Gap · A − B |
|---|---|---|---|
| Revenue | $22M100.00% | $2.0B100.00% | MKC ×93.37 |
| Gross profit | 25.01%$5M | 39.26%$795M | MKC +14.2pp |
| Operating income | 10.72%$2M | 10.72%$217M | 0.0pp |
| Pre-tax income | 10.54%$2M | 7.63%$155M | JVA +2.9pp |
| Net income |
| 9.19%$2M |
| 5.31%$108M |
| JVA +3.9pp |