| Stage | JOUT | % of rev | STRT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $190M | 100.00% | $147M | 100.00% | JOUT ×1.29 |
| Gross profit | $86M | 45.29% | $24M | 16.52% | JOUT +28.8pp |
| Operating income | $18M | 9.67% | $6M | 4.36% | JOUT +5.3pp |
| Pre-tax income | $23M | 12.26% | $7M | 4.89% | JOUT +7.4pp |
| Net income | $15M | 7.88% | $5M | 3.61% | JOUT +4.3pp |
| Stage | JOUT | STRT | Gap · A − B |
|---|---|---|---|
| Revenue | $190M100.00% | $147M100.00% | JOUT ×1.29 |
| Gross profit | 45.29%$86M | 16.52%$24M | JOUT +28.8pp |
| Operating income | 9.67%$18M | 4.36%$6M | JOUT +5.3pp |
| Pre-tax income | 12.26%$23M | 4.89%$7M | JOUT +7.4pp |
| Net income |
| 7.88%$15M |
| 3.61%$5M |
| JOUT +4.3pp |
No shared counterparties.