| Stage | JJSF | % of rev | CENT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $426M | 100.00% | $882M | 100.00% | CENT ×2.07 |
| Gross profit | $151M | 35.45% | $317M | 35.92% | CENT +0.5pp |
| Operating income | $46M | 10.86% | $126M | 14.26% | CENT +3.4pp |
| Pre-tax income | $46M | 10.80% | $120M | 13.55% | CENT +2.8pp |
| Net income | $35M | 8.29% | $90M | 10.20% | CENT +1.9pp |
| Stage | JJSF | CENT | Gap · A − B |
|---|---|---|---|
| Revenue | $426M100.00% | $882M100.00% | CENT ×2.07 |
| Gross profit | 35.45%$151M | 35.92%$317M | CENT +0.5pp |
| Operating income | 10.86%$46M | 14.26%$126M | CENT +3.4pp |
| Pre-tax income | 10.80%$46M | 13.55%$120M | CENT +2.8pp |
| Net income |
| 8.29%$35M |
| 10.20%$90M |
| CENT +1.9pp |
No shared counterparties.