| Stage | JCI | % of rev | REGN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $6.6B | 100.00% | $5.1B | 100.00% | JCI ×1.29 |
| Gross profit | $2.5B | 37.41% | $4.5B | 88.79% | REGN +51.4pp |
| Operating income | $987M | 14.92% | $2.0B | 40.04% | REGN +25.1pp |
| Pre-tax income | $917M | 13.86% | $2.3B | 44.65% | REGN +30.8pp |
| Net income | $752M | 11.37% | $1.9B | 38.09% | REGN +26.7pp |
| Stage | JCI | REGN | Gap · A − B |
|---|---|---|---|
| Revenue | $6.6B100.00% | $5.1B100.00% | JCI ×1.29 |
| Gross profit | 37.41%$2.5B | 88.79%$4.5B | REGN +51.4pp |
| Operating income | 14.92%$987M | 40.04%$2.0B | REGN +25.1pp |
| Pre-tax income | 13.86%$917M | 44.65%$2.3B | REGN +30.8pp |
| Net income |
| 11.37%$752M |
| 38.09%$1.9B |
| REGN +26.7pp |
No shared counterparties.