| Stage | JCI | % of rev | AAON | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $6.6B | 100.00% | $627M | 100.00% | JCI ×10.55 |
| Gross profit | $2.5B | 37.41% | $152M | 24.32% | JCI +13.1pp |
| Operating income | $987M | 14.92% | $69M | 10.99% | JCI +3.9pp |
| Pre-tax income | $917M | 13.86% | $63M | 10.02% | JCI +3.8pp |
| Net income | $752M | 11.37% | $57M | 9.04% | JCI +2.3pp |
| Stage | JCI | AAON | Gap · A − B |
|---|---|---|---|
| Revenue | $6.6B100.00% | $627M100.00% | JCI ×10.55 |
| Gross profit | 37.41%$2.5B | 24.32%$152M | JCI +13.1pp |
| Operating income | 14.92%$987M | 10.99%$69M | JCI +3.9pp |
| Pre-tax income | 13.86%$917M | 10.02%$63M | JCI +3.8pp |
| Net income |
| 11.37%$752M |
| 9.04%$57M |
| JCI +2.3pp |