| Stage | JAKK | % of rev | KELYA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $254M | 100.00% | $1.0B | 100.00% | KELYA ×4.08 |
| Gross profit | $82M | 32.06% | $212M | 20.42% | JAKK +11.6pp |
| Operating income | $37M | 14.70% | $16M | 1.55% | JAKK +13.2pp |
| Pre-tax income | $38M | 14.80% | $14M | 1.39% | JAKK +13.4pp |
| Net income | $30M | 11.76% | $11M | 1.10% | JAKK +10.7pp |
| Stage | JAKK | KELYA | Gap · A − B |
|---|---|---|---|
| Revenue | $254M100.00% | $1.0B100.00% | KELYA ×4.08 |
| Gross profit | 32.06%$82M | 20.42%$212M | JAKK +11.6pp |
| Operating income | 14.70%$37M | 1.55%$16M | JAKK +13.2pp |
| Pre-tax income | 14.80%$38M | 1.39%$14M | JAKK +13.4pp |
| Net income |
| 11.76%$30M |
| 1.10%$11M |
| JAKK +10.7pp |
No disclosed counterparties: JAKK, KELYA.