| Stage | J | % of rev | STRL | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.1B | 100.00% | $1.6B | 100.00% | J ×2.61 |
| Gross profit | $811M | 19.89% | $377M | 24.12% | STRL +4.2pp |
| Operating income | $287M | 7.03% | $307M | 19.62% | STRL +12.6pp |
| Pre-tax income | $241M | 5.92% | $306M | 19.55% | STRL +13.6pp |
| Net income | $136M | 3.33% | $230M | 14.69% | STRL +11.4pp |
| Stage | J | STRL | Gap · A − B |
|---|---|---|---|
| Revenue | $4.1B100.00% | $1.6B100.00% | J ×2.61 |
| Gross profit | 19.89%$811M | 24.12%$377M | STRL +4.2pp |
| Operating income | 7.03%$287M | 19.62%$307M | STRL +12.6pp |
| Pre-tax income | 5.92%$241M | 19.55%$306M | STRL +13.6pp |
| Net income |
| 3.33%$136M |
| 14.69%$230M |
| STRL +11.4pp |
No disclosed counterparties: STRL.
None