| Stage | J | % of rev | ROAD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.1B | 100.00% | $999M | 100.00% | J ×4.08 |
| Gross profit | $811M | 19.89% | $168M | 16.85% | J +3.0pp |
| Operating income | $287M | 7.03% | $109M | 10.94% | ROAD +3.9pp |
| Pre-tax income | $241M | 5.92% | $79M | 7.92% | ROAD +2.0pp |
| Net income | $136M | 3.33% | $60M | 5.96% | ROAD +2.6pp |
| Stage | J | ROAD | Gap · A − B |
|---|---|---|---|
| Revenue | $4.1B100.00% | $999M100.00% | J ×4.08 |
| Gross profit | 19.89%$811M | 16.85%$168M | J +3.0pp |
| Operating income | 7.03%$287M | 10.94%$109M | ROAD +3.9pp |
| Pre-tax income | 5.92%$241M | 7.92%$79M | ROAD +2.0pp |
| Net income |
| 3.33%$136M |
| 5.96%$60M |
| ROAD +2.6pp |
No disclosed counterparties: ROAD.
None