| Stage | J | % of rev | MWH | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.1B | 100.00% | $951M | 100.00% | J ×4.29 |
| Gross profit | $811M | 19.89% | $140M | 14.68% | J +5.2pp |
| Operating income | $287M | 7.03% | $70M | 7.33% | MWH +0.3pp |
| Pre-tax income | $241M | 5.92% | $73M | 7.64% | MWH +1.7pp |
| Net income | $136M | 3.33% | $67M | 7.03% | MWH +3.7pp |
| Stage | J | MWH | Gap · A − B |
|---|---|---|---|
| Revenue | $4.1B100.00% | $951M100.00% | J ×4.29 |
| Gross profit | 19.89%$811M | 14.68%$140M | J +5.2pp |
| Operating income | 7.03%$287M | 7.33%$70M | MWH +0.3pp |
| Pre-tax income | 5.92%$241M | 7.64%$73M | MWH +1.7pp |
| Net income | 3.33% |
| 7.03%$67M |
| MWH +3.7pp |
No disclosed counterparties: MWH.
None