| Stage | J | % of rev | FLR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.1B | 100.00% | $3.7B | 100.00% | J ×1.10 |
| Gross profit | $811M | 19.89% | $203M | 5.46% | J +14.4pp |
| Operating income | $287M | 7.03% | $225M | 6.05% | J +1.0pp |
| Pre-tax income | $241M | 5.92% | $243M | 6.53% | FLR +0.6pp |
| Net income | $136M | 3.33% | $186M | 5.00% | FLR +1.7pp |
| Stage | J | FLR | Gap · A − B |
|---|---|---|---|
| Revenue | $4.1B100.00% | $3.7B100.00% | J ×1.10 |
| Gross profit | 19.89%$811M | 5.46%$203M | J +14.4pp |
| Operating income | 7.03%$287M | 6.05%$225M | J +1.0pp |
| Pre-tax income | 5.92%$241M | 6.53%$243M | FLR +0.6pp |
| Net income | 3.33%$136M | 5.00%$186M | FLR +1.7pp |
No shared counterparties.