| Stage | ITRI | % of rev | WMS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $599M | 100.00% | $1.0B | 100.00% | WMS ×1.67 |
| Gross profit | $245M | 40.86% | $408M | 40.76% | ITRI +0.1pp |
| Operating income | $95M | 15.93% | $255M | 25.43% | WMS +9.5pp |
| Pre-tax income | $97M | 16.19% | $229M | 22.87% | WMS +6.7pp |
| Net income | $71M | 11.89% | $171M | 17.07% | WMS +5.2pp |
| Stage | ITRI | WMS | Gap · A − B |
|---|---|---|---|
| Revenue | $599M100.00% | $1.0B100.00% | WMS ×1.67 |
| Gross profit | 40.86%$245M | 40.76%$408M | ITRI +0.1pp |
| Operating income | 15.93%$95M | 25.43%$255M | WMS +9.5pp |
| Pre-tax income | 16.19%$97M | 22.87%$229M | WMS +6.7pp |
| Net income |
| 11.89%$71M |
| 17.07%$171M |
| WMS +5.2pp |