| Stage | ISRG | % of rev | EW | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.0B | 100.00% | $1.7B | 100.00% | ISRG ×1.75 |
| Gross profit | $2.1B | 68.37% | $1.3B | 77.46% | EW +9.1pp |
| Operating income | $593M | 19.44% | $513M | 29.48% | EW +10.0pp |
| Pre-tax income | $668M | 21.92% | $520M | 29.86% | EW +7.9pp |
| Net income | $524M | 17.20% | $241M | 13.87% | ISRG +3.3pp |
| Stage | ISRG | EW | Gap · A − B |
|---|---|---|---|
| Revenue | $3.0B100.00% | $1.7B100.00% | ISRG ×1.75 |
| Gross profit | 68.37%$2.1B | 77.46%$1.3B | EW +9.1pp |
| Operating income | 19.44%$593M | 29.48%$513M | EW +10.0pp |
| Pre-tax income | 21.92%$668M | 29.86%$520M | EW +7.9pp |
| Net income |
| 17.20%$524M |
| 13.87%$241M |
| ISRG +3.3pp |