| Stage | INTT | % of rev | WYY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $35M | 100.00% | $38M | 100.00% | WYY ×1.08 |
| Gross profit | $14M | 40.49% | $6M | 15.39% | INTT +25.1pp |
| Operating income | $363,000 | 1.03% | $10,383 | 0.03% | INTT +1.0pp |
| Pre-tax income | $249,000 | 0.71% | $68,488 | 0.18% | INTT +0.5pp |
| Net income | $474,000 | 1.34% | $66,420 | 0.17% | INTT +1.2pp |
| Stage | INTT | WYY | Gap · A − B |
|---|---|---|---|
| Revenue | $35M100.00% | $38M100.00% | WYY ×1.08 |
| Gross profit | 40.49%$14M | 15.39%$6M | INTT +25.1pp |
| Operating income | 1.03%$363,000 | 0.03%$10,383 | INTT +1.0pp |
| Pre-tax income | 0.71%$249,000 | 0.18%$68,488 | INTT +0.5pp |
| Net income |
| 1.34%$474,000 |
| 0.17%$66,420 |
| INTT +1.2pp |
No shared counterparties.