| Stage | INNV | % of rev | PRVA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $265M | 100.00% | $633M | 100.00% | PRVA ×2.39 |
| Gross profit | $179M | 67.71% | $563M | 89.04% | PRVA +21.3pp |
| Operating income | $20M | 7.61% | $12M | 1.86% | INNV +5.7pp |
| Pre-tax income | $20M | 7.57% | $17M | 2.65% | INNV +4.9pp |
| Net income | $21M | 7.89% | $10M | 1.54% | INNV +6.3pp |
| Stage | INNV | PRVA | Gap · A − B |
|---|---|---|---|
| Revenue | $265M100.00% | $633M100.00% | PRVA ×2.39 |
| Gross profit | 67.71%$179M | 89.04%$563M | PRVA +21.3pp |
| Operating income | 7.61%$20M | 1.86%$12M | INNV +5.7pp |
| Pre-tax income | 7.57%$20M | 2.65%$17M | INNV +4.9pp |
| Net income |
| 7.89%$21M |
| 1.54%$10M |
| INNV +6.3pp |
No shared counterparties.