| Stage | INNV | % of rev | ASIC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $262M | 100.00% | $148M | 100.00% | INNV ×1.76 |
| Gross profit | $178M | 68.07% | $82M | 55.21% | INNV +12.9pp |
| Operating income | $10M | 3.87% | $47M | 31.87% | ASIC +28.0pp |
| Pre-tax income | $10M | 3.69% | $46M | 31.28% | ASIC +27.6pp |
| Net income | $10M | 3.73% | $37M | 25.03% | ASIC +21.3pp |
| Stage | INNV | ASIC | Gap · A − B |
|---|---|---|---|
| Revenue | $262M100.00% | $148M100.00% | INNV ×1.76 |
| Gross profit | 68.07%$178M | 55.21%$82M | INNV +12.9pp |
| Operating income | 3.87%$10M | 31.87%$47M | ASIC +28.0pp |
| Pre-tax income | 3.69%$10M | 31.28%$46M | ASIC +27.6pp |
| Net income |
| 3.73%$10M |
| 25.03%$37M |
| ASIC +21.3pp |
No disclosed counterparties: ASIC.
None