| Stage | INDV | % of rev | GTX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $356M | 100.00% | $930M | 100.00% | GTX ×2.61 |
| Gross profit | $305M | 85.67% | $206M | 22.15% | INDV +63.5pp |
| Operating income | $180M | 50.56% | $148M | 15.91% | INDV +34.6pp |
| Pre-tax income | $182M | 51.12% | $119M | 12.80% | INDV +38.3pp |
| Net income | $137M | 38.48% | $97M | 10.43% | INDV +28.1pp |
| Stage | INDV | GTX | Gap · A − B |
|---|---|---|---|
| Revenue | $356M100.00% | $930M100.00% | GTX ×2.61 |
| Gross profit | 85.67%$305M | 22.15%$206M | INDV +63.5pp |
| Operating income | 50.56%$180M | 15.91%$148M | INDV +34.6pp |
| Pre-tax income | 51.12%$182M | 12.80%$119M | INDV +38.3pp |
| Net income |
| 38.48%$137M |
| 10.43%$97M |
| INDV +28.1pp |
No shared counterparties.