| Stage | III | % of rev | BAH | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $65M | 100.00% | $2.8B | 100.00% | BAH ×42.67 |
| Gross profit | $29M | 43.86% | $1.4B | 52.02% | BAH +8.2pp |
| Operating income | $6M | 9.91% | $245M | 8.82% | III +1.1pp |
| Pre-tax income | $6M | 8.98% | $199M | 7.16% | III +1.8pp |
| Net income | $3M | 5.18% | $181M | 6.52% | BAH +1.3pp |
| Stage | III | BAH | Gap · A − B |
|---|---|---|---|
| Revenue | $65M100.00% | $2.8B100.00% | BAH ×42.67 |
| Gross profit | 43.86%$29M | 52.02%$1.4B | BAH +8.2pp |
| Operating income | 9.91%$6M | 8.82%$245M | III +1.1pp |
| Pre-tax income | 8.98%$6M | 7.16%$199M | III +1.8pp |
| Net income |
| 5.18%$3M |
| 6.52%$181M |
| BAH +1.3pp |
No shared counterparties.