| Stage | IDXX | % of rev | LNTH | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.2B | 100.00% | $390M | 100.00% | IDXX ×3.11 |
| Gross profit | $764M | 62.94% | $243M | 62.43% | IDXX +0.5pp |
| Operating income | $402M | 33.14% | $32M | 8.26% | IDXX +24.9pp |
| Pre-tax income | $399M | 32.89% | $22M | 5.59% | IDXX +27.3pp |
| Net income | $317M | 26.12% | $22M | 5.74% | IDXX +20.4pp |
| Stage | IDXX | LNTH | Gap · A − B |
|---|---|---|---|
| Revenue | $1.2B100.00% | $390M100.00% | IDXX ×3.11 |
| Gross profit | 62.94%$764M | 62.43%$243M | IDXX +0.5pp |
| Operating income | 33.14%$402M | 8.26%$32M | IDXX +24.9pp |
| Pre-tax income | 32.89%$399M | 5.59%$22M | IDXX +27.3pp |
| Net income |
| 26.12%$317M |
| 5.74%$22M |
| IDXX +20.4pp |